County Profile for Delta - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,965,835 Total Charges 127,085,197
Fixed Assets 28,956,683 Contract Allowance 63,567,742
Other Assets 21,431,198 Operating Revenue 63,517,455
Total Assets 66,353,716 Operating Expenses 65,252,611
Current Liabilities 7,274,704 Operating Margin -1,735,156
Long Term Liabilities 16,950,183 Other Income 1,664,177
Total Equity 42,128,829 Other Expense 0
Total Liabilities and Equity 66,353,716 Net Profit or Loss -70,979

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,885 Revenue per Bed $1,443,579 Revenue per Person $63,517,455
Net Margin per Discharge ($789) Net Margin per Bed ($39,435) Net Margin per Person ($1,735,156)
Net Profit per Discharge ($32) Net Profit per Bed ($1,613) Net Profit per Person ($70,979)
Net Fixed Assets per Discharge $13,168 Net Fixed Assets per Bed $658,106 Net Fixed Assets per Bed $28,956,683
Long Term Debt per Discharge $7,708 Long Term Debt per Bed $385,231 Long Term Debt per Person $16,950,183
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,213 Net Fixed Assets 1,157 Population Estimate 1,151
Total Revenue 1,130 Long Term Liabilities 1,076 Total Patient Discharges 1,217
Net Margin 2,351 Total Patient Beds 1,437
Net Profit or Loss 2,616

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,995,223 3,530,474 1.4149
31 Intensive Care Unit 1,984,676 2,007,899 0.9884
32 Coronary Care Unit 0 0
43 Nursery 165,033 223,814 0.7374
44 Skilled Nursing Care 0 0
50 Operating Room 3,274,414 9,331,697 0.3509
51 Recovery Room 1,267,331 3,878,177 0.3268
52 Labor and Delivery Room 1,170,757 880,267 1.3300

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,882,769 13 Nursing Administration 597,956
02,03 Captial Related - Movable Equipment 2,196,621 14 Central Services and Supply 0
04 Employee Benefits 7,195,306 15 Pharmacy 1,036,633
05 Administrative and General 4,229,093 16 Medical Records and Medical Library 634,714
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,123,801 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 904,290 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 561,716 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,362,899

County Profile for Delta - 2012